|
Income Offerings 36,495.71 Sunday school 288.19 Daycare 20,250.00 Bulletins/Newsletters 185.00 Misc Gifts/receipts 5,255.00 Memorial fund 25,174.14 Building fund 1,941.00 Fundraising 16,905.06 Roof fund 237.00 Hunger Appeal 751.50 TOTAL Income 107,482.60 Expenses Salary and Payroll taxes 39,651.30 Materials 3,327.25 Building & Equipment maintenance 850.00 Security 1,347.00 Postage Offering Envelopes 493.55 Miscellaneous 1,757.00 Synod Assembly 495.00 Hunger Appeal 751.50 Mission Synod benevolence 1,800.00 Insurance 6,757.00 NIMO Church 1,406.53 NIMO Parsonage 4,839.02 Oil - church 8,500.00 Water sewer - Church 825.46 Water sewer - Parsonage 890.12 Telephone Church 660.00 Telephone Parsonage 714.00 Health insurance 9,600.00 Pastor's Pension ZERO Pastoral substitute Organist substitute Fund raising expenses 2,917.25 Payroll processing fees 1,452.00 Bank service charges 4,222.62 First Niagara Loan 7,864.00 Transfer to Savings Accounts 4,327.00 Parsonage Eave Repairs 2,035.00 TOTAL Expenses 107,482.60
|
|